Re: | The Interpublic Group of Companies, Inc. Form 10-K for the fiscal year ended December 31, 2006 Filed February 28, 2007 File No. 1-06686 |
(000s) | Total | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |||||||||||||||||||||||||||
Pre-tax compensation expense |
$ | 40,591 | $ | 269 | $ | 2,445 | $ | 2,897 | $ | 10,347 | $ | 10,974 | $ | 8,358 | $ | 4,236 | $ | 1,065 | ||||||||||||||||||
Net tax benefit |
(14,201 | ) | (1 | ) | (723 | ) | (853 | ) | (3,608 | ) | (4,017 | ) | (3,059 | ) | (1,550 | ) | (390 | ) | ||||||||||||||||||
After-tax impact |
$ | 26,390 | $ | 268 | $ | 1,722 | $ | 2,044 | $ | 6,739 | $ | 6,957 | $ | 5,299 | $ | 2,686 | $ | 675 | ||||||||||||||||||
2
Loss from | ||||||||||||||||
continuing | ||||||||||||||||
operations | ||||||||||||||||
before | ||||||||||||||||
provision for | Loss from | |||||||||||||||
Operating | income | continuing | ||||||||||||||
Revenue | Income | taxes | operations | |||||||||||||
As reported |
$ | 6,190.8 | $ | 106.0 | $ | (5.0 | ) | $ | (36.7 | ) | ||||||
Favorable/(unfavorable) adjustments: |
||||||||||||||||
Vendor discounts & credits |
6.3 | 6.3 | 1.2 | 1.2 | ||||||||||||
Contractual liabilities |
| 4.4 | 4.4 | 4.4 | ||||||||||||
Foreign exchange adjustments |
| | 4.8 | 4.8 | ||||||||||||
Other adjustments |
2.8 | (2.9 | ) | (7.4 | ) | (7.4 | ) | |||||||||
Total pre-tax adjustments |
9.1 | 7.8 | 3.0 | 3.0 | ||||||||||||
Tax adjustments |
3.9 | |||||||||||||||
Total net adjustments |
$ | 6.9 | ||||||||||||||
Loss from | ||||||||||||||||
continuing | ||||||||||||||||
operations | ||||||||||||||||
before | ||||||||||||||||
provision for | Loss from | |||||||||||||||
Operating | income | continuing | ||||||||||||||
Revenue | Income | taxes | operations | |||||||||||||
As reported |
$ | 6,190.8 | $ | 106.0 | $ | (5.0 | ) | $ | (36.7 | ) | ||||||
Favorable/(unfavorable) adjustments: |
||||||||||||||||
Vendor discounts & credits |
4.5 | 4.5 | (0.6 | ) | (0.6 | ) | ||||||||||
Contractual liabilities |
| 4.4 | 4.4 | 4.4 | ||||||||||||
Foreign exchange adjustments |
| | 4.8 | 4.8 | ||||||||||||
Other adjustments |
1.6 | (3.5 | ) | (6.5 | ) | (7.2 | ) | |||||||||
Total pre-tax adjustments |
6.1 | 5.4 | 2.1 | 1.4 | ||||||||||||
Tax adjustments |
3.1 | |||||||||||||||
Total net adjustments |
$ | 4.5 | ||||||||||||||
3
Debit (Credit) | FX | 2000 | ||||||||||||||||||||||||||||||
(000s) | 2006 | Impact | 2005 | 2004 | 2003 | 2002 | 2001 | & prior | ||||||||||||||||||||||||
(Note 1) | (Note 2) | (Note 3) | ||||||||||||||||||||||||||||||
Pre-tax |
||||||||||||||||||||||||||||||||
Out-of-periods 2006 |
$ | (2,100 | ) | $ | (734 | ) | $ | (5,646 | ) | $ | 906 | $ | 1,433 | $ | 137 | $ | 1,581 | $ | 223 | |||||||||||||
Out-of-periods 2005 |
| | (20,730 | ) | (6,749 | ) | 5,928 | 3,562 | 3,969 | 14,020 | ||||||||||||||||||||||
$ | (2,100 | ) | $ | (734 | ) | $ | (26,376 | ) | $ | (5,843 | ) | $ | 7,361 | $ | 3,699 | $ | 5,550 | $ | 14,243 | |||||||||||||
After-tax |
||||||||||||||||||||||||||||||||
Out-of-periods 2006 |
$ | (4,500 | ) | $ | (703 | ) | $ | (2,418 | ) | $ | (4,529 | ) | $ | 1,234 | $ | 388 | $ | 1,448 | $ | 80 | ||||||||||||
Out-of-periods 2005 |
| | 2,637 | (14,610 | ) | 2,135 | 1,319 | 3,707 | 4,812 | |||||||||||||||||||||||
$ | (4,500 | ) | $ | (703 | ) | $ | 219 | $ | (19,139 | ) | $ | 3,369 | $ | 1,707 | $ | 5,155 | $ | 4,892 |
Note 1 reflects corrected amounts from amounts disclosed in Note 21 of Companys 2006 Form 10-K. See revised Note 21 in previous table above. | ||
Note 2 FX impact represents the difference between the value of the errors corrected in 2006 and the value of the errors corrected in their originating years using the FX rate applicable for those respective years. Also reflects impact of roundings. | ||
Note 3 impact of Q4 2005 out-of-period adjustments were unable to be reflected in the specific years prior to 2001 and were reflected in 2000. |
4
(in millions) | (Note 1) | ||||||||||||
Favorable (Unfavorable) Pre-tax Adjustments | |||||||||||||
Revenue |
Various revenue adjustments under $1M |
$ | 1.6 | ||||||||||
Costs/expenses: | Various salaries and benefit related adjustments |
3.0 | |||||||||||
Lease adjustment primarily sublease assumptions |
(3.6 | ) | |||||||||||
Other miscellaneous adjustments under $1.5M |
(4.5 | ) | (5.1 | ) | |||||||||
Operating income | (3.5 | ) | |||||||||||
Other Income: |
Investments in partnerships inappropriately marked to market |
(3.2 | ) | ||||||||||
Other miscellaneous adjustments under $500K |
0.2 | (3.0 | ) | ||||||||||
Loss from continuing operations before provision for income taxes | (6.5 | ) | |||||||||||
Minority interest adjustments |
(0.7 | ) | |||||||||||
Loss from continuing operations | $ | (7.2 | ) | ||||||||||
Note 1 reflects corrected amounts from amounts disclosed in Note 21 of Companys 2006 Form 10-K. See revised Note 21 in Company Response No. 3 above. |
5
(in millions) | ATTACHMENT A (1 of 3) |
Year ended December 31, 2006 | Year ended December 31, 2005 | Year ended December 31, 2004 | Year ended December 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting | Originating | Originating | Originating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Error | As | Error | As | Error | As | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | (Notes 1 and 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Notes 2 and 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,190.8 | $ | (6.1 | ) | $ | 6,184.7 | (0.1 | )% | $ | 6,274.3 | $ | 21.2 | $ | 6,295.5 | 0.3 | % | $ | 6,387.0 | $ | 5.8 | $ | 6,392.8 | 0.1 | % | $ | 6,161.7 | $ | (6.1 | ) | $ | 6,155.6 | (0.1 | )% | ||||||||||||||||||||||||||||||
Salaries and related expenses |
3,944.1 | (5.6 | ) | 3,949.7 | (0.1 | )% | 3,999.1 | 4.8 | 3,994.3 | 0.1 | % | 3,733.0 | 1.2 | 3,731.8 | 0.0 | % | 3,501.4 | 0.1 | 3,501.3 | 0.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Office and general expenses |
2,079.0 | 6.5 | 2,072.5 | 0.3 | % | 2,288.1 | 2.1 | 2,286.0 | 0.1 | % | 2,250.4 | (1.5 | ) | 2,251.9 | (0.1 | )% | 2,225.3 | (0.6 | ) | 2,225.9 | 0.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
106.0 | (5.4 | ) | 100.6 | (5.1 | )% | (104.2 | ) | 23.0 | (81.2 | ) | 22.1 | % | (94.4 | ) | 6.4 | (88.0 | ) | 6.8 | % | (31.9 | ) | (6.9 | ) | (38.8 | ) | (21.6 | )% | ||||||||||||||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
(5.0 | ) | (2.1 | ) | (7.1 | ) | (42.0 | )% | (186.6 | ) | 26.4 | (160.2 | ) | 14.1 | % | (267.0 | ) | 5.8 | (261.2 | ) | 2.2 | % | (372.8 | ) | (7.6 | ) | (380.4 | ) | (2.0 | )% | ||||||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
(36.7 | ) | (4.5 | ) | (41.2 | ) | (12.3 | )% | (271.9 | ) | (0.2 | ) | (272.1 | ) | (0.1 | )% | (544.9 | ) | 19.1 | (525.8 | ) | 3.5 | % | (640.1 | ) | (3.6 | ) | (643.7 | ) | (0.6 | )% | |||||||||||||||||||||||||||||||||
Iron Curtain Method
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Year ended December 31, 2006 | Year ended December 31, 2005 | Year ended December 31, 2004 | Year ended December 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Originating/ | Originating/ | Originating/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting | Correcting | Correcting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Correcting | As | Error | As | Error | As | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | Error | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,190.8 | $ | 6,274.3 | $ | 6,387.0 | $ | 6,161.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Salaries and related expenses |
3,944.1 | 3,999.1 | 3,733.0 | 3,501.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Office and general expenses |
2,079.0 | 2,288.1 | 2,250.4 | 2,225.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
106.0 | (104.2 | ) | $ | (36.8 | ) | $ | (141.0 | ) | (35.3 | )% | (94.4 | ) | $ | (59.8 | ) | $ | (154.2 | ) | (63.3 | )% | (31.9 | ) | $ | (66.3 | ) | $ | (98.2 | ) | (207.8 | )% | |||||||||||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
(5.0 | ) | (186.6 | ) | (39.2 | ) | (225.8 | ) | (21.0 | )% | (267.0 | ) | (65.6 | ) | (332.6 | ) | (24.6 | )% | (372.8 | ) | (71.4 | ) | (444.2 | ) | (19.2 | )% | ||||||||||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
(36.7 | ) | (271.9 | ) | (22.6 | ) | (294.5 | ) | (8.3 | )% | (544.9 | ) | (22.4 | ) | (567.3 | ) | (4.1 | )% | (640.1 | ) | (41.5 | ) | (681.6 | ) | (6.5 | )% |
Note 1 Adjustments noted above have been corrected from amounts reflected in Note 21 in Companys 2006 Form 10-K. See revised Note 21 in Company's Response No. 3. | ||
Note 2 Credit adjustments are reflected without brackets. | ||
Note 3 Salaries and related expenses, operating income (loss) and pre-tax income (loss) originating/correcting error includes $0.3, $2.4, $2.9, $10.3, $11.0, $8.4, $4.2 and $1.1 for 2003, 2002, 2001, 2000, 1999, 1998, 1997 and 1996, respectively, relating to stock options. After-tax income (loss) originating/correcting error includes $0.3, $1.7, $2.0, $6.7, $7.0, $5.3, $2.7 and $0.7 for 2003, 2002, 2001, 2000, 1999, 1998, 1997 and 1996, respectively, relating to stock options. | ||
Note 4 Includes the cumulative impact of the out-of-period adjustments relating to 2000 and prior years which were not able to be reflected in their specific year of origination. | ||
Note 5 As Reported amounts for years prior to 2000 were not restated in connection with the restatement announced in 2005. |
Year ended December 31, 2002 | Year ended December 31, 2001 | Year ended December 31, 2000 | Year ended December 31, 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Originating | Originating | Originating | As | Originating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Error | As | Error | As | Error | Reported | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | (Notes 2 and 3) | If Adjusted | % | Reported | (Notes 2 and 3) | If Adjusted | % | Reported | (Notes 2, 3 and 4) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,059.1 | $ | (2.8 | ) | $ | 6,056.3 | 0.0 | % | $ | 6,598.5 | $ | (3.7 | ) | $ | 6,594.8 | (0.1 | )% | $ | 6,872.2 | $ | (9.6 | ) | $ | 6,862.6 | (0.1 | )% | $ | 5,960.0 | $ | | $ | 5,960.0 | 0.0 | % | |||||||||||||||||||||||||||||
Salaries and related expenses |
3,397.1 | (0.1 | ) | 3,397.2 | 0.0 | % | 3,634.9 | (2.6 | ) | 3,637.5 | (0.1 | )% | 3,830.8 | (13.8 | ) | 3,844.6 | (0.4 | )% | 3,447.5 | (11.0 | ) | 3,458.5 | (0.3 | )% | ||||||||||||||||||||||||||||||||||||||||
Office and general expenses |
2,248.3 | (1.5 | ) | 2,249.8 | (0.1 | )% | 2,397.9 | (1.0 | ) | 2,398.9 | 0.0 | % | 2,173.0 | (4.2 | ) | 2,177.2 | (0.2 | )% | 1,640.9 | | 1,640.9 | 0.0 | % | |||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
275.8 | (4.4 | ) | 271.4 | (1.6 | )% | (364.5 | ) | (6.8 | ) | (371.3 | ) | (1.9 | )% | 710.1 | (23.5 | ) | 686.6 | (3.3 | )% | 608.6 | (11.0 | ) | 597.6 | (1.8 | )% | ||||||||||||||||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
115.8 | (6.1 | ) | 109.7 | (5.3 | )% | (689.9 | ) | (8.4 | ) | (698.3 | ) | (1.2 | )% | 681.6 | (24.6 | ) | 657.0 | (3.6 | )% | 601.2 | (11.0 | ) | 590.2 | (1.8 | )% | ||||||||||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
(14.8 | ) | (3.4 | ) | (18.2 | ) | (23.0 | )% | (625.9 | ) | (7.2 | ) | (633.1 | ) | (1.2 | )% | 323.9 | (11.6 | ) | 312.3 | (3.6 | )% | 332.2 | (7.0 | ) | 325.2 | (2.1 | )% |
Year ended December 31, 2002 | Year ended December 31, 2001 | Year ended December 31, 2000 | Year ended December 31, 1999 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Originating/ | Originating/ | Originating/ | Originating/ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Correcting | Correcting | Correcting | As | Correcting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As | Error | As | Error | As | Error | Reported | Error | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | Reported | (Note 2) | If Adjusted | % | (Note 5) | (Note 2) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
$ | 6,059.1 | $ | 6,598.5 | $ | 6,872.2 | $ | 5,960.0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Salaries and related expenses |
3,397.1 | 3,634.9 | 3,830.8 | 3,447.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Office and general expenses |
2,248.3 | 2,397.9 | 2,173.0 | 1,640.9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
275.8 | $ | (59.4 | ) | $ | 216.4 | (21.5 | )% | (364.5 | ) | $ | (55.0 | ) | $ | (419.5 | ) | (15.1 | )% | 710.1 | $ | (48.1 | ) | $ | 662.0 | (6.8 | )% | 608.6 | $ | (24.6 | ) | $ | 584.0 | (4.0 | )% | ||||||||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
115.8 | (63.8 | ) | 52.0 | (55.1 | )% | (689.9 | ) | (57.7 | ) | (747.6 | ) | (8.4 | )% | 681.6 | (49.2 | ) | 632.4 | (7.2 | )% | 601.2 | (24.6 | ) | 576.6 | (4.1 | )% | ||||||||||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
(14.8 | ) | (37.9 | ) | (52.7 | ) | (256.1 | )% | (625.9 | ) | (34.4 | ) | (660.3 | ) | (5.5 | )% | 323.9 | (27.2 | ) | 296.7 | (8.4 | )% | 332.2 | (15.6 | ) | 316.6 | (4.7 | )% |
Year ended December 31, 1998 | Year ended December 31, 1997 | Year ended December 31, 1996 | ||||||||||||||||||||||||||||||||||||||||||||||
Originating | Originating | Originating | ||||||||||||||||||||||||||||||||||||||||||||||
As Reported | Error | As Reported | Error | As Reported | Error | |||||||||||||||||||||||||||||||||||||||||||
(Note 5) | (Notes 2 and 3) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | (Note 5) | (Notes 2 and 3) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||
Revenue |
$ | 5,492.9 | $ | | $ | 5,492.9 | 0.0 | % | $ | 4,850.7 | $ | | $ | 4,850.7 | 0.0 | % | $ | 3,053.9 | $ | | $ | 3,053.9 | 0.0 | % | ||||||||||||||||||||||||
Salaries and related expenses |
3,158.9 | (8.4 | ) | 3,167.3 | (0.3 | )% | 2,800.5 | (4.2 | ) | 2,804.7 | (0.1 | )% | 1,619.6 | (1.1 | ) | 1,620.7 | (0.1 | )% | ||||||||||||||||||||||||||||||
Office and general expenses |
1,592.0 | | 1,592.0 | 0.0 | % | 1,583.4 | | 1,583.4 | 0.0 | % | 938.7 | | 938.7 | 0.0 | % | |||||||||||||||||||||||||||||||||
Operating income (loss) |
654.7 | (8.4 | ) | 646.3 | (1.3 | )% | 320.9 | (4.2 | ) | 316.7 | (1.3 | )% | 358.9 | (1.1 | ) | 357.8 | (0.3 | )% | ||||||||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
679.0 | (8.4 | ) | 670.6 | (1.2 | )% | 364.1 | (4.2 | ) | 359.9 | (1.2 | )% | 397.6 | (1.1 | ) | 396.5 | (0.3 | )% | ||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
360.0 | (5.3 | ) | 354.7 | (1.5 | )% | 151.0 | (2.7 | ) | 148.3 | (1.8 | )% | 228.9 | (0.7 | ) | 228.2 | (0.3 | )% |
Year ended December 31, 1998 | Year ended December 31, 1997 | Year ended December 31, 1996 | ||||||||||||||||||||||||||||||||||||||||||||||
Originating | Originating | Originating | ||||||||||||||||||||||||||||||||||||||||||||||
/Correcting | /Correcting | /Correcting | ||||||||||||||||||||||||||||||||||||||||||||||
As Reported | Error | As Reported | Error | As Reported | Error | |||||||||||||||||||||||||||||||||||||||||||
(Note 5) | (Note 2) | If Adjusted | % | (Note 5) | (Note 2) | If Adjusted | % | (Note 5) | (Note 2) | If Adjusted | % | |||||||||||||||||||||||||||||||||||||
Revenue |
$ | 5,492.9 | $ | 4,850.7 | $ | 3,053.9 | ||||||||||||||||||||||||||||||||||||||||||
Salaries and related expenses |
3,158.9 | 2,800.5 | 1619.6 | |||||||||||||||||||||||||||||||||||||||||||||
Office and general expenses |
1,592.0 | 1,583.4 | 938.7 | |||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) |
654.7 | $ | (13.7 | ) | $ | 641.0 | (2.1 | )% | 320.9 | $ | (5.3 | ) | $ | 315.6 | (1.7 | )% | 358.9 | $ | (1.1 | ) | $ | 357.8 | (0.3 | )% | ||||||||||||||||||||||||
Pre-tax income (loss) from continuing operations |
679.0 | (13.7 | ) | 665.3 | (2.0 | )% | 364.1 | (5.3 | ) | 358.8 | (1.5 | )% | 397.6 | (1.1 | ) | 396.5 | (0.3 | )% | ||||||||||||||||||||||||||||||
After-tax income (loss) from continuing operations |
360.0 | (8.7 | ) | 351.3 | (2.4 | )% | 151.0 | (3.4 | ) | 147.6 | (2.3 | )% | 228.9 | (0.7 | ) | 228.2 | (0.3 | )% |